Williams Landscaping — AP/AR Dashboard

Live view of money owed in and money owed out · Updated weekly by Amanda
Last updated: June 14, 2026

Snapshot — As of Today

Two independent ledgers — AR from Jobber, AP from vendor statements. Source-of-truth separated.
Owed to Us (Open AR)
$257,884
Gross from 11 open Jobber invoices
We Owe (Open AP)
$57,542
From 5 vendor statements with active balances
AR minus AP
+$200,342
Cash position once AR collects, AP pays
One-line read: Williams Landscaping is owed ~$258K from customers and owes ~$58K to vendors — comfortable net position. Two things drive the picture: Kanata Woods Inc owes $159K (62% of AR) and Ritchie Feed is owed $26K (45% of AP). Those two relationships are the whole story right now.
Separate note — Customer Deposit Liability: Jobber also shows $187,086 sitting as advance deposits from 23 customers on jobs not yet completed (e.g., Jona Marquis $46K, Cooperators $32K, Steve & Kathryn Clay $12K). This is NOT a reduction in AR — it's a liability the business holds, separate from receivables. Treated separately per proper accounting.

Most Urgent — Pay or Chase This Week

Ranked by aging × value, not alphabetical or by size alone

Pay This Week (past due — oldest first)

VendorBalanceAgingWhy now
Robertson Rent-All $14,707 61-90 day items in aging Oldest aged exposure. $5K already paid down between Jun 1-12, keep going.
Stinson Fuels $3,176 ~30 days past May 15 due Net after the $5K paid May 5. Net 10 terms means high interest charges accruing.
Sterling Ford $1,051 31-60 days aged All 5 April parts invoices now aged. Small balance, easy to clear.
Waste Connections $986 ~30 days past May 15 due "Paid online May 11" but no debit found in any WL account — confirm with Calvin or pay again.

Coming Due Within 30 Days

VendorBalanceAgingWhy watch
Ritchie Feed & Seed $26,051 Currently bucket on Jun 2 stmt Largest AP balance. Growing fast: $3K → $26K in 30 days. Will age to 31-60 by July if not paid.
S&R Flooring Concepts $5,667 Due Jul 8 Karlson/Glebe Ave invoice. Net 30 terms.

Chase This Week (AR)

CustomerInvoiceBalanceStatus
Kanata Woods Inc #2666 $159,184 Due May 31, 14 days overdue — biggest cash lever in the business
Revel Construction #2720 $55,330 Past due — note customer also holds $19,857 credit balance separately
Revel Construction #2670 $75,000 Due today (Jun 14)
Caroline Risi #2658 $944 20 days past due — small, quick to chase

Monthly View

Pick a month to see what came in and went out
AR — Invoices Issued
$22,967
8 invoices (Jobber)
AR — Payments Received
$22,203
From Apr-issued invoices paid in Apr
AP — Bills Received
$1,051
Sterling Ford parts only
AP — Payments Made
$1,071
Capital Hydraulics paid Apr 29
April: Season ramping up. Light AP activity. Capital City Hydraulics settled.
AR — Invoices Issued
$496,480
36 invoices — peak month
AR — Payments Received
$142,957
From May-issued invoices paid in May
AP — Bills Received
~$30,500
Ritchie + Robertson + Stinson + SiteOne
AP — Payments Made
~$22,400
Stinson $5K, SiteOne $14.7K, Delta $886, etc.
May: Biggest month of the year — half a million invoiced. Kanata Woods Inc #2666 ($289K) issued. Ritchie balance grew from $3K to $26K. SiteOne paid $14.7K Visa at sale. Stinson partial $5K. Delta paid May 21.
AR — Invoices Issued
$112,726
20 invoices through Jun 14
AR — Payments Received
$78,888
From Jun-issued invoices paid Jun
AP — Bills Received
~$26,000+
Ritchie more invoices + S&R + Robertson recent
AP — Payments Made
~$5,000
Robertson $5K credit applied
June so far (through Jun 14): AR pace continuing. Robertson Rent-All paid down by $5K (Jun 1→12). Ritchie balance keeps climbing — now $26K. S&R Flooring invoice received Jun 8 ($5.7K).

AR Overview

Job-by-job view of everything Apr 1 forward · Source: Jobber (sole source of truth)
Total Open AR (gross)
$257,884
11 invoices outstanding
Apr–Jun Invoiced
$632,173
64 invoices total
Apr–Jun Collected
$374,289
Cash received in period
Past Due Count
17
Invoices, $383K total open
Concentration risk: Kanata Woods Inc invoice #2666 = $159,184 (62% of all open AR). Once that one pays, AR drops to ~$98K. Whole AR story is really Kanata's collection cycle.
Customer Deposit Liability: Separate from AR — $187,086 sits as customer prepayments on 23 client accounts (jobs not yet completed). Treated as a liability, NOT netted against AR. Means: even though Jobber's net customer-balance summary shows $202K, the true AR (what's billed and unpaid) is $258K.

Jobs by Status

Every active job since April, categorized by where it sits in the revenue cycle
A · Completed & Paid in Full 24 jobs · ~$152K already collected
Job #CustomerClosedInvoicedPaid
17Amanda and Ali BalcaranJun 8$20,933$20,933
58Aimee HuckriedeJun 9$13,854$13,854
24Heather MarasseJun 1$13,487$13,487
27Marc OuelletteMay 5$13,063$13,063
33Roy RenaudMay 27$11,424$11,424
78Saunya DoverJun 9$11,195$11,195
68Anton LebarJun 1$9,311$9,311
10Lorraine GareauJun 1$8,407$8,407
76Tyler TribbleJun 8$6,814$6,814
72Ben ClermontJun 8$6,317$6,317
67Muna OsmanJun 12$6,121$6,121
+ 13 more smaller jobs ($31K combined)
B · Completed & Still Owing 11 jobs · $32,184 outstanding
Job #CustomerBalance
2681Condo Mgmt Group (no job # linked)$9,009
50Condo Mgmt Group (recurring)$6,749
38Condo Mgmt Group (recurring)$3,065
52Condo Mgmt Group (recurring)$3,034
80Condo Mgmt Group$2,486
55Long Holdings (recurring)$1,993
47Condo Mgmt Group (recurring)$1,813
41Condo Mgmt Group (recurring)$1,718
39Condo Mgmt Group (recurring)$1,483
49Sentinel Management Inc (recurring)$1,292
63Condo Mgmt Group$486
C · Ongoing with Deposit Received 16 jobs · $215K open balance
Job #CustomerInvoicedPaidBalance
25Kanata Woods INC$299,426$140,242$159,184
14Revel Construction$55,330$0$55,330
82Simon Fuller$19,173$19,173$0.02
8Jeff and Tammy Jerome$36,500$36,500$0
11Steve and Kathryn Clay$23,994$23,994$0
5Joe Tomassini$12,705$12,705$0
62Shan Gu$5,700$5,700$0
+ 8 deposit-only ongoing jobs (Mireille Paul, Katherine Langdon, Josh Morganty, Muhamad Adatia, Lisa Gregoire, Brenda Kinsella, Robert Proulx, Laura Sewell) — visits not yet scheduled
D · Ongoing, No Deposit Yet 13 jobs · $9,242 invoiced and open
Job #CustomerInvoicedBalance
94Kanata Woods INC (sub-job)$3,562$3,562
75Condo Mgmt Group$3,239$3,239
93Kanata Woods INC (sub-job)$1,380$1,380
92Kanata Woods INC (sub-job)$1,119$1,119
20Caroline Risi$944$944
+ 8 ongoing jobs with no invoicing or deposit (Pathway Hyundai, Melinda Karlsson, Dominique Jolicoeur, Long Holdings, snow/maintenance buckets)

Pipeline — Quotes Awaiting Action

$1.06M in pending quotes · 50 quotes total · Ranked by staleness × value
Awaiting Response
43 quotes
$932K total
Approved, Not Yet a Job
7 quotes
$132K (mostly Kanata)
Stale (30+ days, no reply)
10 quotes
$445K — follow up first
Conversion Rate
43%
Apr–Jun
Stale (30+ days, no response — follow up FIRST) 10 quotes · $445K · sorted oldest first
QuoteCustomerSentDaysAmountNote
1032Long HoldingsApr 570$12,261Oldest open quote
1035Brock BeaulneApr 1461$181,405Largest single opportunity
1036Brock BeaulneApr 1461$42,172Same client — bundle the chase
1037Shirley VidaApr 1560$40,412
1044Shirley VidaApr 2253$13,891Same client as 1037
1046Alisha NashApr 2847$18,470
1063Jen NodderApr 3045$16,379Front estimate
1068CMGMay 144$2,826Pesticide app
1069CMGMay 144$2,158Pesticide app
1049Arvin JainMay 540$36,217
Cooling (15-29 days) 14 quotes · $317K · check in soon
QuoteCustomerSentDaysAmount
1059Cathleen De GrootMay 540$21,940
1060Siobhan PedersenMay 540$21,210
1078Muhamad AdatiaMay 738$39,952
1082Dj RobertsonMay 1134$62,927
1088Vik KumarMay 1332$16,961
1099HB PoolsMay 2223$73,163
1098Yumna SkhanMay 2223$37,081
1102Josh PadolskyMay 2520$10,532
1104Will ChanMay 2619$41,276
1105Erica MccarthneyMay 2718$34,380
+ 4 more in cooling range
Recent (under 14 days) + Approved-but-not-converted 26 quotes — give time / convert soon
QuoteCustomerStatusAmountNote
1113Kanata Woods INCApproved$36,735Turf install — approved 6/12, not yet scheduled as job
1116Kanata Woods INCApproved$25,049Rooftop terrace
1112Kanata Woods INCApproved$24,315Pool deck
1114Kanata Woods INCApproved$21,951Stone work revisions
1080Kanata Woods INCApproved$10,656Lift and relay — approved May 21
1115Kanata Woods INCApproved$9,203Softscaping extras
1108Nysia SinghApproved$3,819Approved 6/10
+ 19 more recent awaiting-response quotes (sent in last 14 days)
Quick conversion win: 7 Kanata Woods quotes already approved = $131K. Schedule them as jobs and they roll into the existing Kanata workflow.

AP Overview

Vendor-by-vendor from statements (sole source of truth)
Total Open AP
$57,542
5 vendors with active balances
Past Due Now
$2,953
Stinson + Sterling Ford + Waste
Coming Due 30 Days
$54,588
Ritchie + Robertson + Stinson balance
Fully Settled
3 vendors
Capital, SiteOne, Delta

Vendor Detail (sorted by urgency)

Most past-due first, then biggest active balance, then coming-due

Robertson Rent-All Inc. $14,707.47 — oldest aged

Account 000195 · 236 Vanguard Dr · 613-983-7368 · Equipment rentals

Latest statement Jun 12, 2026. Aging buckets show items in 61-90 day range — oldest aged exposure across all vendors. Paying down — was $18.5K Jun 1, now $14.7K after $5K credit applied. Action: keep paying down on schedule.

Stinson & Son Ltd. (Fuels) $3,176.40 — ~30 days past due

Account 61936 · 4728 Bank St · 613-822-7400 · NET 10 days, 2%/month interest

Statement said $8,176 due May 15. $5K paid May 5 against earlier balance, net $3,176 still owing. NET 10 terms — penalties accruing. Action: pay this week to avoid further interest.

Sterling Ford $1,050.99 — 31-60 days aged

Account 120183 · 1425 Ogilvie Rd, Ottawa · 613-741-3720

5 April parts invoices totaling $1,051. All now aged 31-60 per Jun 2 stmt. No payments since April. Action: clear this small balance to reset the account.

Waste Connections of Canada $985.97 — unresolved

Account 7140-098828-0000 · 1152 Kenaston St · 613-749-8000

Invoice 7140-0001152503 Apr 30, due May 15. May 11 online payment confirmation received (status SCHEDULED, conf 13144291380), but $985.97 doesn't appear as a debit in ANY WL bank or CC account. Action: ask Calvin if he paid from a personal account. If not, the May 11 transaction may have failed and the bill is still outstanding.

Ritchie Feed & Seed Inc. $26,051.13 — biggest exposure

Customer W08810 · 1390 Windmill Lane, Gloucester · 613-741-4430 · Contact: Noemi Olvera-Guevara

Latest statement Jun 2, 2026. Currently in "current" bucket — but growing fast: $3.3K (May 4) → $8.5K (May 15) → $26K (Jun 2). Will age to 31-60 in July. Noemi sent past-due reminder May 27 for $14K. Action: cut a payment this month to keep it from aging.

S&R Flooring Concepts Ottawa $5,666.67 — due Jul 8

740 Industrial Ave Unit 1, Ottawa · Karlson/GLEBE AVE project (WIL-26-1735) · Quote QUO-0001653

Invoice INV-00001086 dated Jun 8, due Jul 8 (Net 30). Subcontractor invoice for Karlson Glebe project. Action: enter as Bill in QBO; pay before due date.

Delta Power Equip. Paid May 21 ($885.65)

Customer WILLI264 · 479 O'Brien Road, Renfrew

Invoice R19868 paid via Visa 3319. $17.71 late fee written off. Bookkeeping note: Visa charge exists in QBO but Vendor field is blank — needs Bill Payment link.

Capital City Hydraulics Inc. Paid Apr 29 ($1,070.86)

808 Ventnor Road, Spencerville

Invoices 18821 + 18954 (snow shoot motor + hydraulic hoses). Paid Visa 3319. Settled.

SiteOne Landscape Supply Paid at time of sale ($15,392.82)

Ottawa branch #1233 · 92 Bentley Ave · 613-225-9112

May 4 invoice 159048327 ($14,771) + May 21 invoice 166501136 ($622). Both paid via Visa at sale. Settled.